| group | |||||||
| 2007 | 2006 | ||||||
| Rm | Rm | ||||||
| 16. | Cost of merchandise sales | ||||||
| Purchases | 1 211.7 | 1 077.4 | |||||
| Movement in inventory | (17.7) | (56.8) | |||||
| Cost of merchandise sales | 1 194.0 | 1 020.6 | |||||
| Merchandise gross profit | 614.8 | 547.2 | |||||
| 17. | Directors and employees | ||||||
| 17.1 | Employment costs | ||||||
| Salaries, wages, commissions and bonuses | 449.3 | 398.3 | |||||
| Retirement benefit costs | 28.2 | 35.9 | |||||
| Other employment costs | 4.1 | 5.7 | |||||
| 481.6 | 439.9 | ||||||
| 17.2 | Share-based payments | ||||||
|
As the fair value of the services received cannot be measured reliably, the services have been valued by reference to the fair value of shares and options granted. The fair value of such options and shares is measured at the grant date using the Black-Scholes model. In terms of IFRS 2, share-based payments are required to be expensed over the vesting period. Any accelerated vesting of the awards and options requires immediate recognition of the unrecognised portion. In the prior year, the former ultimate holding company GUS plc indirectly sold its controlling interest in the Lewis Group. This sale resulted in a change in control and in terms of the scheme rules, the awards and options issued at date of listing vested immediately. |
|||||||
| Value of services provided: | |||||||
| In respect of share awards and options granted subsequent to date of listing (refer note 17.3) | 4.0 | 0.3 | |||||
| Charge relating to grants made at date of listing | | 58.4 | |||||
| Total share-based payment | 4.0 | 58.7 | |||||
| R | R | ||||||
| Significant assumptions used were: | |||||||
| Weighted average share price | 46.59 | 41.64 | |||||
| Weighted average exercise price (for options only) | n/a | 41.60 | |||||
| Weighted average expected volatility | 38.3% | 28.0% | |||||
| Weighted average expected dividend yield | 4.9% | 3.6% | |||||
| Weighted average risk-free rate (bond yield curve at date of grant) | 8.6% | 7.9% | |||||
The volatilities for the options granted after the date of the listing were based on the volatility of Lewis share price from the date of listing to the date of granting the share awards and options. The expected volatility for the share awards and options granted at the date of listing was based on a weighted average of the volatilities of similar listed entities. |
|||||||
| 17.3 | Share incentive schemes | ||||||
The employee share incentive schemes are in operation for employees, executives and directors holding salaried employment office. The aggregate number of shares which may be utilised for these schemes shall not exceed 10% of the issued share capital of the company. In the prior year, the GUS group made available 4% of its shareholding for no consideration in order to meet the commitment of the share incentive schemes to deliver to the participants as a result of the immediate vesting of the share awards and options as a consequence of the disposal of their controlling interest. |
|||||||
| Lewis All Employee Share Scheme | No. of shares and options | ||||||
|
Employees receive their share awards granted at date of listing if they have been in continued employment with the group until the vesting date. Share awards vest between two and four years after grant date. In terms of the scheme rules, the share awards and options vest immediately, should there be a change in control. |
|||||||
| Beginning of year | | 1 101 254 | |||||
| Granted | | 1 888 | |||||
| Forfeited | | (51 825) | |||||
| Vested | | (1 051 317) | |||||
| End of year | | | |||||
| Lewis Executive IPO Restricted Share Scheme | |||||||
Executives receive their share awards granted at date of listing if they have been in continued employment with the group until the vesting date. Share awards vest between three and five years after grant date. In terms of the scheme rules, the share awards and options vest immediately, should there be a change in control. |
|||||||
| Beginning of year | | 1 326 448 | |||||
| Granted | | 5 714 | |||||
| Forfeited | | (32 702) | |||||
| Vested | | (1 299 460) | |||||
| End of year | | | |||||
| Lewis Executive Share Option Scheme | |||||||
Share options are granted to selected executives. The exercise price of the options is the average market price for the last three days, including the date of the grant or, in respect of options granted at date of listing, the listing price of the groups shares. Options vest between three and five years and must be exercised within 10 years after being granted. In terms of the schemes rules, the options vest immediately, should there be a change in control. |
|||||||
| Beginning of year | 841 271 | 807 829 | |||||
| Granted | | 188 276 | |||||
| Forfeited | (89 432) | (71 123) | |||||
| Vested and exercised by payment of consideration | (89 423) | (83 711) | |||||
| End of year | 662 416 | 841 271 | |||||
| R | R | ||||||
| Average exercise price of outstanding options | 28.00 | 30.89 | |||||
| Lewis Executive Performance Scheme | |||||||
In terms of the scheme, senior executives have been offered the right to acquire shares of the group for no consideration subject to the achievement of performance targets. The shares will vest after three years and is conditional upon the executive still being in the employ of the company other than in the event of death, ill health, retirement or retrenchment. |
|||||||
| No. of shares and options | |||||||
| Beginning of year | | | |||||
| Granted | 205 400 | | |||||
| Forfeited | (19 761) | | |||||
| Vested | | | |||||
| End of year | 185 639 | | |||||
| Lewis Co-investment Scheme | |||||||
Senior executives are eligible for an annual bonus based on achievement of performance targets. These eligible executives can elect to invest all or part of their net bonus in the group’s shares (“invested shares”). |
|||||||
| The grant in respect of the matching share option is as follows: | |||||||
| Beginning of year | | | |||||
| Granted | 111 329 | | |||||
| Forfeited | (14 672) | | |||||
| Vested | (7 335) | | |||||
| End of year | 89 322 | | |||||
Invested shares paid for through the investment of executives’ net bonuses amounted to 53 592 shares. These shares are held by the Trust on the executives’ behalf. |
|||||||
| 17.4 | Directors emoluments | R | R | ||||
| Non-executive directors | |||||||
| Fees as directors | |||||||
| D M Nurek | 440 000 | 225 000 | |||||
| H Saven | 310 000 | 215 000 | |||||
| B van der Ross | 230 000 | 130 000 | |||||
| F Abrahams | 210 000 | 67 000 | |||||
| D Tyler (payable to GUS Holdings BV) | | 43 500 | |||||
| 1 190 000 | 680 500 | ||||||
| Executive Director A J Smart (paid by subsidiary) | |||||||
| Salary | 2 000 000 | 1 690 000 | |||||
| Bonuses | 1 690 000 | 1 444 670 | |||||
| Contributions to pension scheme | 320 000 | 270 400 | |||||
| Contribution to medical aid | 37 362 | 32 736 | |||||
| Other material benefits | 158 400 | 117 744 | |||||
| 4 205 762 | 3 555 550 | ||||||
| No. of shares and options | |||||||
| Outstanding share awards and options A J Smart | |||||||
Share options awarded under the Lewis Executive Share Option Scheme vested as a consequence of the disposal of its controlling interest by GUS in the prior year. The exercise price of these options are R28.00. In terms of a written undertaking, A J Smart agreed not to dispose of any shares he may become entitled to under these awards prior to 1 October 2007. |
219 428 |
219 428 |
|||||
Share award under Lewis Executive Performance Scheme granted on 30 June 2006 (refer to note 17.3). |
44 573 |
|
|||||
Matching share options under Lewis Co-investment Scheme granted on 30 June 2006 (refer note 17.3). The Trust holds 21 806 shares on his behalf by virtue of his investment of his net bonus for 2006 into the scheme. |
36 344 |
|
|||||
| 18. | Lease commitments | ||||||
The group leases the majority of its properties under operating leases. The lease agreements of certain store premises provide for a minimum annual rental payment and additional payments determined on the basis of turnover. |
|||||||
| Payments on a cash flow basis: | |||||||
| Within one year | 78.1 | 63.9 | |||||
| Two to five years | 208.3 | 109.6 | |||||
| Over five years | 1.2 | 2.2 | |||||
| 287.6 | 175.7 | ||||||
| Payments on a straight-line basis: | |||||||
| Within one year | 81.9 | 64.0 | |||||
| Two to five years | 196.3 | 103.5 | |||||
| Over five years | 1.0 | 1.9 | |||||
| 279.2 | 169.4 | ||||||
| 19. | Operating profit | ||||||
| Stated after: | |||||||
| Surplus on disposal of property, plant and equipment | 3.8 | 6.0 | |||||
| Depreciation | |||||||
| Owned assets | 38.5 | 33.2 | |||||
| Leased assets | 0.4 | 1.8 | |||||
| 38.9 | 35.0 | ||||||
| Fees payable: | |||||||
| Investment management fee insurance investments | 1.6 | 1.4 | |||||
| Outsourcing of IT function | 27.7 | 24.4 | |||||
| 29.3 | 25.8 | ||||||
| Operating leases premises | |||||||
| Operating lease payments on a cash flow basis | 92.6 | 80.9 | |||||
| Lease adjustment | 2.1 | (2.5) | |||||
| Operating leases on a straight-line basis | 94.7 | 78.4 | |||||
| Auditors remuneration | |||||||
| Audit fees current year | 1.0 | 1.0 | |||||
| prior year underprovision | 0.1 | 0.1 | |||||
| Other services | 0.6 | 0.7 | |||||
| 1.7 | 1.8 | ||||||
| 20. | Investment income | ||||||
| Interest insurance business | 35.5 | 30.8 | |||||
| Dividends from listed investments insurance business | 5.6 | 4.6 | |||||
| Realised profit on disposal of insurance investments | 1.6 | 5.8 | |||||
| Impairment of available-for-sale investments | | (12.3) | |||||
| 42.7 | 28.9 | ||||||
| 21. | Net finance costs | ||||||
| 21.1 | Interest paid | ||||||
| Capitalised finance leases | | 0.2 | |||||
| Bank loans and overdrafts | 26.9 | 12.5 | |||||
| Other | 2.7 | | |||||
| 29.6 | 12.7 | ||||||
| 21.2 | Interest earned | ||||||
| Bank | (2.7) | (5.9) | |||||
| Other | (1.3) | | |||||
| (4.0) | (5.9) | ||||||
| 21.3 | Forward exchange contracts | ||||||
| Realised | (13.6) | 4.0 | |||||
| Unrealised | 0.4 | 2.0 | |||||
| (13.2) | 6.0 | ||||||
| 21.4 | Net finance costs | 12.4 | 12.8 | ||||
| 22. | Taxation | ||||||
| 22.1 | Taxation charge | ||||||
| South Africa | 275.2 | 224.2 | |||||
| Foreign | 16.7 | 13.4 | |||||
| Taxation per income statement | 291.9 | 237.6 | |||||
| Comprising: | |||||||
| Normal taxation | |||||||
| Current year | 270.3 | 261.1 | |||||
| Prior year | 4.9 | (2.2) | |||||
| Deferred taxation | |||||||
| Current year | (9.2) | (42.0) | |||||
| Prior year | (4.0) | (0.8) | |||||
| Rate change | | 1.8 | |||||
| Secondary Tax on Companies | 29.9 | 19.7 | |||||
| Taxation per income statement | 291.9 | 237.6 | |||||
| 22.2 | The rate of taxation on profit is reconciled as follows: | ||||||
| Profit before taxation | 890.2 | 686.3 | |||||
| Taxation calculated at a tax rate of 29% (2006: 29%) | 258.2 | 199.0 | |||||
| Disallowed expenditure/(exempt income) | 2.9 | 20.1 | |||||
| Secondary Tax on Companies | 29.9 | 19.7 | |||||
| Prior years | 0.9 | (3.0) | |||||
| Rate change | | 1.8 | |||||
| Taxation per income statement | 291.9 | 237.6 | |||||
| Effective taxation rate | 32.8% | 34.6% | |||||
| 23. | Earnings per share | 000s | 000s | ||||
| 23.1 | Weighted average number of shares | ||||||
Weighted average shares for earnings and headline earnings per share |
92 062 | 97 300 | |||||
| Dilution resulting from share awards and options outstanding | 396 | 201 | |||||
| Weighted average shares for diluted earnings and headline earnings per share | 92 458 | 97 501 | |||||
Diluted earnings and headline earnings per share is calculated by adjusting the weighted average number of ordinary shares assuming that all share options will be exercised. The dilution is determined by the number of shares that could have been acquired at fair value (determined as the average annual market price of the shares) less the number of shares that would be issued on the exercise of all the share options. |
|||||||
| Rm | Rm | ||||||
| 23.2 | Headline earnings | ||||||
| Attributable earnings | 598.3 | 448.7 | |||||
| Profit on disposal of property, plant and equipment | (3.8) | (6.0) | |||||
| Profit on disposal of available-for-sale investments | (1.6) | (5.8) | |||||
| Impairment of available-for-sale investments | | 12.3 | |||||
| Taxation | 1.3 | 2.8 | |||||
| Headline earnings | 594.2 | 452.0 | |||||
| Cents | Cents | ||||||
| 23.3 | Earnings per share | ||||||
| Earnings per share | 649.9 | 461.2 | |||||
| Fully diluted earnings per share | 647.1 | 460.2 | |||||
| 23.4 | Headline earnings per share | ||||||
| Headline earnings per share | 645.4 | 464.5 | |||||
| Fully diluted headline earnings per share | 642.7 | 463.6 | |||||
| 24. | Dividends paid | ||||||
| Dividend No. 2 declared on 16 May 2005 and paid on 25 July 2005 | | 74.0 | |||||
| Dividend No. 3 declared on 14 November 2005 and paid on 30 January 2006 | | 88.0 | |||||
| Dividend No. 4 declared on 22 May 2006 and paid on 24 July 2006 | 137.0 | - | |||||
| Dividend No. 5 declared on 13 November 2006 and paid on 29 January 2007 | 116.0 | - | |||||
| Dividends received on treasury shares: | |||||||
| Lewis Stores (Pty) Ltd | (17.3) | (2.5) | |||||
| Lewis Employee Share Incentive Scheme Trust | (3.9) | (2.6) | |||||
| 231.8 | 156.9 | ||||||
| 25. | Notes to the cash flow statements | ||||||
| 25.1 | Cash generated from operations | ||||||
| Operating profit | 859.9 | 670.2 | |||||
| Adjusted for: | |||||||
| Share-based payments | 4.0 | 58.7 | |||||
| Depreciation | 38.9 | 35.0 | |||||
| Surplus on disposal of property, plant and equipment | (3.8) | (6.0) | |||||
| Movement in debtors impairment provision | 9.5 | (17.4) | |||||
| Movement in retirement benefits provision | (8.2) | 3.4 | |||||
| Movement in other provisions | 11.1 | 9.8 | |||||
| Changes in working capital: | |||||||
| Increase in inventories | (20.1) | (62.0) | |||||
| Increase in trade and other receivables | (295.3) | (152.2) | |||||
| (Decrease)/Increase in trade and other payables | (4.5) | 53.7 | |||||
| 591.5 | 593.2 | ||||||
| 25.2 | Taxation paid | ||||||
| Amount owing at the beginning of the year | (159.8) | (125.6) | |||||
| Amount charged to the income statement | (291.9) | (237.6) | |||||
| Adjustment for deferred taxation | (13.2) | (41.0) | |||||
| Amount owing at the end of the year | 61.7 | 159.8 | |||||
| (403.2) | (244.4) | ||||||
| 25.3 | Cash and cash equivalents | ||||||
| Cash deposits and cash on hand | 35.7 | 28.1 | |||||
| Overdrafts and short-term interest-bearing borrowings | (429.3) | (132.8) | |||||
| Cash and cash equivalents | (393.6) | (104.7) | |||||
| The interest rate profile of the groups financial instruments are as follows: | |||||||||||||
| Average | |||||||||||||
| closing | |||||||||||||
| effective | |||||||||||||
| Term of | interest | Carrying | |||||||||||
| investment | rate | Floating | value | ||||||||||
| % | or fixed | Rm | |||||||||||
| 2007 | |||||||||||||
| Assets | |||||||||||||
| Gross instalment sale and loan receivables | Up to 2 years | 29.70% | Fixed | 3 317.0 | |||||||||
| Liabilities | |||||||||||||
| Finance leases | 3 years | 9.00% | Floating | 1.0 | |||||||||
| Overdrafts and short-term borrowings | Varies (refer note 14) | 9.25% | Floating | 429.3 | |||||||||
| 2006 | |||||||||||||
| Assets | |||||||||||||
| Gross instalment sale receivables | Up to 2 years | 28.30% | Fixed | 2 921.4 | |||||||||
| Liabilities | |||||||||||||
| Finance leases | 3 years | 7.00% | Floating | 1.8 | |||||||||
| Overdrafts and short-term borrowings | Varies (refer note 14) | 7.20% | Floating | 132.8 | |||||||||
| 26.3 | Foreign exchange risk management | ||||||||||||
During the year, 24.6% (2006: 13.7%) of the purchases were in foreign denominated currencies. Forward exchange contracts are entered into to manage foreign exchange exposure. Below is a summary of the amounts payable under forward contracts. |
|||||||||||||
| Foreign | Rand | Fair value | |||||||||||
| Term | Rate | currency | equivalent | gain/loss | |||||||||
| FCm | Rm | Rm | |||||||||||
| 2007 | Less than | Rates vary from | |||||||||||
| US dollar | 4 months | R7.13 to R7.45 | 7.9 | 57.4 | 0.4 | ||||||||
| 2006 | Less than | Rates vary from | |||||||||||
| US dollar | 9 months | R6.08 to R6.48 | 10.3 | 64.1 | 2.0 | ||||||||
Apart from the Linked Policy Investment, there was no uncovered exposure to foreign denominated currencies at year-end. The underlying value of the linked policy is determined in US dollar and this foreign currency exposure is uncovered. Refer to note
26.6. |
|||||||||||||
| group | |||||||
| 2007 | 2006 | ||||||
| Rm | Rm | ||||||
| 26.4 | Liquidity risk | ||||||
| Total banking facilities | 900.0 | 900.0 | |||||
| Less: drawn portion of facility | (429.3) | (132.8) | |||||
| Plus: cash on hand | 35.7 | 28.1 | |||||
| Available cash resources and facilities | 506.4 | 795.3 | |||||
Prudent liquidity management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities. Group treasury aims to maintain flexibility in funding by keeping committed credit lines available. |
|||||||
| 26.5 | Insurance risk | ||||||
|
The risks covered under insurance contracts entered into with customers by the groups insurer, Monarch Insurance Company (Monarch), are as follows:
The risk under any one insurance contract is the possibility that the insured events as detailed above occur and the uncertainty of the amount of the resulting claim. By the very nature of an insurance contract, this risk is random and therefore unpredictable. |
|||||||
| group | ||||||||
| 2007 | 2006 | |||||||
| Rm | Rm | |||||||
| Movement in provisions: | ||||||||
| (i) | Unearned premium reserve | |||||||
| Opening balance | 184.8 | 154.4 | ||||||
| Movement during year | 29.5 | 30.4 | ||||||
| Closing balance | 214.3 | 184.8 | ||||||
| Comprising: | ||||||||
| Unearned premiums | 346.7 | 300.9 | ||||||
| Less: reinsurers share of provision | (132.4) | (116.1) | ||||||
| Net balance | 214.3 | 184.8 | ||||||
| (ii) | Insurance provisions | |||||||
| Insurance provisions include outstanding claims and IBNR reserve. | ||||||||
| Opening balance | 23.2 | 19.6 | ||||||
| Movement during year | 2.8 | 3.6 | ||||||
| Closing balance | 26.0 | 23.2 | ||||||
| Comprising: | ||||||||
| Gross insurance provisions | 39.3 | 34.8 | ||||||
| Less: reinsurers share of provision | (13.3) | (11.6) | ||||||
| Net balance | 26.0 | 23.2 | ||||||
| Average | |||||||||||||||
| closing | |||||||||||||||
| rate of | |||||||||||||||
| interest | 012 | 25 | >5 | ||||||||||||
| % | months | years | years | Total | |||||||||||
| 26.6 | Maturity profile of financial instruments | ||||||||||||||
| The maturity profiles of financial instruments at 31 March 2007 are as follows: | |||||||||||||||
| Assets | |||||||||||||||
| Available-for-sale insurance investments | 83.9 | 256.4 | 204.7 | 545.0 | |||||||||||
| Held-to-maturity insurance investments | 8.00% | 115.4 | | | 115.4 | ||||||||||
| Trade and other receivables** | 29.70% | 2 187.7 | | | 2 187.7 | ||||||||||
| Cash on hand and deposits | 8.40% | 35.7 | | | 35.7 | ||||||||||
| Liabilities | |||||||||||||||
| Interest-bearing borrowings | 9.00% | (1.0) | | | (1.0) | ||||||||||
| Bank overdrafts and short-term borrowings | 9.25% | (429.3) | | | (429.3) | ||||||||||
| Trade and other payables | (287.7) | | | (287.7) | |||||||||||
| 1 704.7 | 256.4 | 204.7 | 2 165.8 | ||||||||||||
|
|||||||||||||||
On 31 March 2007 the carrying amounts of other receivables, bank balances and cash on hand, trade and other payables and overdraft and short-term borrowings approximate their fair values due to the short-term maturity of the assets and liabilities. |
|||||||
| group | |||||||
| 2007 | 2006 | ||||||
| Rm | Rm | ||||||
| 27. | Remuneration of executives | ||||||
| Salary | 7.7 | 6.2 | |||||
| Bonus | 5.7 | 4.3 | |||||
| Termination benefits | 1.6 | | |||||
| Retirement and medical contributions | 1.5 | 1.3 | |||||
| Other benefits | 0.6 | 0.4 | |||||
| 17.1 | 12.2 | ||||||
| Key executives comprise the directors of Lewis Stores (Pty) Ltd, the main operating subsidiary. | |||||||
| 28. | Contingencies | ||||||
| Bank and other guarantees given by the group to third parties | 7.6 | 7.5 | |||||
| The directors are of the opinion that no loss will be incurred on these guarantees. | |||||||
| 29. | Capital commitments | ||||||
| There were no material capital commitments contracted for or authorised and contracted at the end of the period under review (2006: Rnil). | |||||||
| 30. | Segmental reporting | |||||||||||||
| 2007 | 2006 | |||||||||||||
| Merchandise | Insurance | Group | Merchandise | Insurance | Group | |||||||||
| Rm | Rm | Rm | Rm | Rm | Rm | |||||||||
| 30.1 | By business unit | |||||||||||||
| Revenue | 2 858.8 | 464.7 | 3 323.5 | 2 474.0 | 400.5 | 2 874.5 | ||||||||
| Operating profit(1) | 676.5 | 183.4 | 859.9 | 564.9 | 163.7 | 728.6 | ||||||||
| Operating assets(2) | 2 622.7 | 674.3 | 3 297.0 | 2 288.3 | 602.0 | 2 890.3 | ||||||||
| Operating liabilities | 180.7 | 107.0 | 287.7 | 191.4 | 92.1 | 283.5 | ||||||||
| Capital expenditure | 60.6 | | 60.6 | 39.8 | | 39.8 | ||||||||
| Depreciation | 38.9 | | 38.9 | 35.0 | | 35.0 | ||||||||
| 2007 | 2006 | |||||||||||||
| 30.2 | Geographical | South Africa | Other | Group | South Africa | Other | Group | |||||||
| Rm | Rm | Rm | Rm | Rm | Rm | |||||||||
| Revenue | 2 982.9 | 340.6 | 3 323.5 | 2 575.0 | 299.5 | 2 874.5 | ||||||||
| Operating assets(2) | 3 027.6 | 269.4 | 3 297.0 | 2 656.3 | 234.0 | 2 890.3 | ||||||||
| Capital expenditure | 57.5 | 3.1 | 60.6 | 36.9 | 2.9 | 39.8 | ||||||||
|
||||||||||||||
| 30.3 | Inter-segment transfers | |||||||||||||
| Segment revenues, expenses and results include transfers between business segments and between geographical segments. Such transfers are accounted for at arms length prices. | ||||||||||||||