| |
|
|
12 months |
12 months |
|
| |
|
|
ended |
ended |
|
| |
|
|
31 March 2007 |
31 March 2006 |
|
| |
|
|
Rm |
Rm |
|
| |
Notes |
|
Audited |
Audited |
|
| Revenue |
|
|
3 323.5 |
2 874.5 |
|
| Merchandise sales |
|
|
1 808.8 |
1 567.8 |
|
| Finance charges earned |
|
|
776.7 |
674.4 |
|
| Insurance premiums earned |
|
|
464.7 |
400.4 |
|
| Ancillary services |
|
|
273.3 |
231.9 |
|
| Cost of merchandise sales |
2 |
|
(1 194.0) |
(1 020.6) |
|
| Operating costs |
|
|
(1 269.6) |
(1 183.7) |
|
| Employment costs |
|
|
(481.6) |
(439.9) |
|
| Share-based payments |
|
|
(4.0) |
(58.7) |
|
| Administration and IT |
|
|
(162.3) |
(152.3) |
|
| Bad debts written off |
|
|
(138.4) |
(132.9) |
|
| Doubtful debt charge |
|
|
(9.5) |
17.4 |
|
| Marketing |
|
|
(106.9) |
(89.1) |
|
| Occupancy costs |
|
|
(116.7) |
(98.3) |
|
| Transport and travel |
|
|
(109.2) |
(98.4) |
|
| Depreciation |
|
|
(38.9) |
(35.0) |
|
| Other operating costs |
|
|
(102.1) |
(96.5) |
|
| |
|
|
|
|
|
| Operating profit |
|
|
859.9 |
670.2 |
|
| Investment income |
|
|
42.7 |
28.9 |
|
| Profit before finance costs |
|
|
902.6 |
699.1 |
|
| Net finance costs |
3 |
|
(12.4) |
(12.8) |
|
| Profit before taxation |
|
|
890.2 |
686.3 |
|
| Taxation |
|
|
(291.9) |
(237.6) |
|
| Net profit attributable to ordinary shareholders |
|
598.3 |
448.7 |
|
| Reconciliation of headline earnings |
|
|
|
|
|
| Net profit attributable to ordinary shareholders |
|
|
598.3 |
448.7 |
|
| Adjusted for |
|
|
|
|
|
| |
Surplus on disposal of property, plant and equipment |
|
|
(3.8) |
(6.0) |
|
| |
Surplus on disposal of available-for-sale assets |
|
|
(1.6) |
(5.8) | |
| |
Impairment of available-for-sale assets |
|
|
|
12.3 | |
| |
Taxation |
|
|
1.3 |
2.8 |
|
| Headline earnings |
|
|
594.2 |
452.0 |
|
| Number of ordinary shares (000) |
|
|
|
|
|
| In issue |
|
|
100 000 |
100 000 |
|
| Weighted average |
|
|
92 062 |
97 300 |
|
| Fully diluted weighted average |
|
|
92 458 |
97 501 |
|
| Earnings per share (cents) |
|
|
649.9 |
461.2 |
|
| Headline earnings per share (cents) |
|
|
645.4 |
464.5 |
|
| Fully diluted earnings per share (cents) |
|
|
647.1 |
460.2 |
|
| Fully diluted headline earnings per share (cents) |
|
642.7 |
463.6 |
|