| |
|
12 months |
|
12 months |
| |
|
ended |
|
ended |
| |
|
31 March 2009 |
|
31 March 2008 |
| |
|
Rm |
|
Rm |
| |
Notes |
Audited |
% Change |
Audited |
| Revenue |
|
3 807.1 |
5.9% |
3 596.4 |
| Merchandise sales |
|
1 919.9 |
|
1 889.7 |
| Finance charges earned |
|
826.6 |
|
794.9 |
| Insurance premiums earned |
|
581.4 |
|
564.2 |
| Ancillary services |
|
479.2 |
|
347.6 |
| Cost of merchandise sales |
|
(1 318.3) |
|
(1 272.1) |
| Operating costs |
|
(1 648.5) |
|
(1 393.9) |
| Employment costs |
|
(538.4) |
|
(504.2) |
| Administration and IT |
|
(173.1) |
|
(167.0) |
| Debtor costs |
2 |
(338.8) |
|
(190.4) |
| Marketing |
|
(124.0) |
|
(107.1) |
| Occupancy costs |
|
(150.5) |
|
(135.1) |
| Transport and travel |
|
(138.8) |
|
(127.3) |
| Depreciation |
|
(45.8) |
|
(40.9) |
| Other operating costs |
|
(139.1) |
|
(121.9) |
| |
|
|
|
|
| Operating profit |
|
840.3 |
(9.7%) |
930.4 |
| Investment income |
|
76.9 |
|
71.7 |
| Profit before finance costs |
|
917.2 |
|
1 002.1 |
| Net finance costs |
3 |
(86.5) |
|
(56.8) |
| Profit before taxation |
|
830.7 |
|
945.3 |
| Taxation |
|
(263.7) |
|
(303.0) |
| Net profit attributable to ordinary shareholders |
|
567.0 |
(11.7%) |
642.3 |
| |
|
|
|
|
| Reconciliation of headline earnings |
|
|
|
|
| Net profit attributable to ordinary shareholders |
|
567.0 |
|
642.3 |
| Adjusted for: |
|
|
|
|
| |
Surplus on disposal of property, plant and equipment |
|
(3.6) |
|
(4.5) |
| |
Surplus on disposal of available-for-sale assets |
|
(2.6) |
|
(22.1) |
| |
Taxation |
|
1.2 |
|
2.2 |
| Headline earnings |
|
562.0 |
(9.0%) |
617.9 |
| |
|
|
|
|
| Number of ordinary shares (000) |
|
|
|
|
| In issue |
|
98 058 |
|
99 158 |
| Weighted average |
|
88 209 |
|
89 583 |
| Fully diluted weighted average |
|
88 633 |
|
89 803 |
| Earnings per share (cents) |
|
642.8 |
(10.3%) |
717.0 |
| Headline earnings per share (cents) |
|
637.1 |
(7.6%) |
689.8 |
| Fully diluted earnings per share (cents) |
|
639.7 |
|
715.2 |
| Fully diluted headline earnings per share (cents) |
|
634.1 |
|
688.1 |
| |
|
|
|
|