| |
|
Sept 2004 |
Sept 2003 |
Mar 2004 |
| |
|
Rm |
Rm |
Rm |
| |
|
Unaudited |
Unaudited |
Audited |
| 3. |
Revenue |
|
|
|
| |
Merchandise sales |
632.5 |
547.3 |
1 190.4 |
| |
Finance charges earned |
292.5 |
285.7 |
602.1 |
| |
Insurance premiums earned |
167.6 |
163.0 |
332.6 |
| |
Services rendered |
92.4 |
72.4 |
149.6 |
| |
|
1 185.0 |
1 068.4 |
2 274.7 |
| 4. |
Bad and doubtful debts |
|
|
|
| |
Bad debts, bad debt recoveries and repossession |
|
|
|
| |
losses |
48.1 |
55.4 |
131.2 |
| |
Movement in impairment provision |
(10.5) |
18.3 |
(16.1) |
| |
|
37.6 |
73.7 |
115.1 |
| 5. |
Trade and other receivables |
|
|
|
| |
Instalment sale receivables |
2 599.5 |
2 595.3 |
2 630.4 |
| |
Debtors impairment provision |
(398.6) |
(430.5) |
(409.1) |
| |
Provision for unearned finance charges, unearned |
|
|
|
| |
insurance premiums and unearned maintenance |
|
|
|
| |
income |
(508.9) |
(489.9) |
(511.9) |
| |
Net instalment sale receivables |
1 692.0 |
1 674.9 |
1 709.4 |
| |
Other receivables |
49.9 |
41.0 |
42.3 |
| |
|
1 741.9 |
1 715.9 |
1 751.7 |
| |
The credit terms of instalment sale receivables |
|
|
|
| |
range from 6 - 24 months. Amounts due from |
|
|
|
| |
instalment sale receivables after one year are |
|
|
|
| |
reflected as current, as they form part of the normal |
|
|
|
| |
operating cycle. |
|
|
|
| 6. |
Material capital commitments |
|
|
|
| |
There were no material capital commitments |
|
|
|
| |
contracted for or authorised and contracted at |
|
|
|
| |
the end of the periods under review. |
|
|
|
| 7. |
Cash flow from trading |
|
|
|
| |
Operating profit |
269.9 |
216.1 |
505.6 |
| |
Adjusted for: |
|
|
|
| |
Depreciation and amortisation |
21.1 |
21.0 |
37.7 |
| |
Profit on sale of property, plant and equipment |
(1.9) |
(1.4) |
(3.1) |
| |
Movement in debtors provisions |
(13.5) |
18.2 |
(16.1) |
| |
Movement in retirement benefit provisions |
1.8 |
1.8 |
2.3 |
| |
Movement in other provisions |
14.7 |
11.9 |
9.5 |
| |
|
292.1 |
267.6 |
535.9 |
| 8. |
Working capital movement |
|
|
|
| |
Increase in inventory |
(19.1) |
(36.4) |
(28.9) |
| |
Decrease/(increase) in trade and other receivables |
23.4 |
(41.1) |
(28.6) |
| |
Increase in trade and other payables |
20.9 |
57.5 |
30.5 |
| |
|
25.2 |
(20.0) |
(27.0) |