|
|
|
notes to the group interim financial statements
|
|
| 1. |
Basis of accounting |
|
|
|
|
|
|
|
These consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards (IFRS), specifically IAS 34 on interim financial reporting, and are consistent with those applied for the year ended 31 March 2006 and the six months ended 30 September 2005. |
|
| |
|
30 Sept 2006 |
|
30 Sept 2005 |
|
31 March 2006 |
|
| |
|
Rm |
|
Rm |
|
Rm |
|
| |
|
Unaudited |
|
Unaudited |
|
Audited |
|
| 2. |
Cost of merchandise sales |
|
|
|
|
|
|
| |
Purchases |
579.4 |
|
560.0 |
|
1 077.4 |
|
| |
Movement in inventory |
(31.2) |
|
(92.7) |
|
(56.8) |
|
| |
Cost of merchandise sales |
548.2 |
|
467.3 |
|
1 020.6 |
|
| |
Merchandise gross profit |
286.2 |
|
256.7 |
|
547.2 |
|
| 3. |
Debtor costs |
|
|
|
|
|
|
| |
Bad debts, bad debt recoveries and |
|
|
|
|
|
|
| |
repossession losses |
42.6 |
|
46.4 |
|
132.9 |
|
| |
Movement in doubtful debts provision |
28.1 |
|
4.3 |
|
(17.4) |
|
| |
|
70.7 |
|
50.7 |
|
115.5 |
|
| 4. |
Net finance (income)/costs |
|
|
|
|
|
|
| |
Interest paid: |
|
|
|
|
|
|
| |
Bank and loans |
6.9 |
|
5.8 |
|
12.7 |
|
| |
Forward exchange contracts |
|
|
2.5 |
|
6.0 |
|
| |
|
6.9 |
|
8.3 |
|
18.7 |
|
| |
Interest received: |
|
|
|
|
|
|
| |
Bank |
(1.3) |
|
(3.0) |
|
(5.9) |
|
| |
Forward exchange contracts |
(8.9) |
|
|
|
|
|
| |
|
(10.2) |
|
(3.0) |
|
(5.9) |
|
| |
|
(3.3) |
|
5.3 |
|
12.8 |
|
| 5. |
Trade and other receivables |
|
|
|
|
|
|
| |
Instalment sale and loan receivables |
3 069.8 |
|
2 734.7 |
|
2 921.4 |
|
| |
Provision for unearned finance charges |
|
|
|
|
|
|
| |
and unearned maintenance income |
(528.8) |
|
(452.8) |
|
(508.0) |
|
| |
Provision for doubtful debts |
(396.1) |
|
(389.7) |
|
(368.0) |
|
| |
Provision for unearned insurance premiums |
(192.5) |
|
(159.8) |
|
(184.8) |
|
| |
Unearned insurance premiums |
(311.8) |
|
(263.9) |
|
(300.9) |
|
| |
Less: re-insurers share of unearned |
|
|
|
|
|
|
| |
premiums |
119.3 |
|
104.1 |
|
116.1 |
|
|
|
|
|
|
|
|
|
| |
Net instalment sale and loan receivables |
1 952.4 |
|
1 732.4 |
|
1 860.6 |
|
| |
Other receivables |
36.7 |
|
47.5 |
|
35.9 |
|
| |
|
1 989.1 |
|
1 779.9 |
|
1 896.5 |
|
|
The credit terms of instalment sale and loan receivables
range from 6 to 24 months. Amounts due from instalment sale and loan
receivables after one year are reflected as current, as they form part of
the normal operating cycle. |
|
| 6. |
Material capital commitments |
|
|
|
|
|
|
| |
There were no material capital commitments contracted for or authorised
and contracted at the end of the period under review. |
|
| 7. |
Cash generated from operations |
|
|
|
|
|
|
| |
Operating profit |
368.8 |
|
251.0 |
|
670.2 |
|
| |
Adjusted for: |
|
|
|
|
|
|
| |
Depreciation and amortisation |
23.0 |
|
21.5 |
|
35.0 |
|
| |
Share-based payments |
1.4 |
|
58.4 |
|
58.7 |
|
| |
Surplus on disposal of property, plant |
|
|
|
|
|
|
| |
and equipment |
(2.4) |
|
(2.5) |
|
(6.0) |
|
| |
Movement in provision for doubtful debts |
28.1 |
|
4.3 |
|
(17.4) |
|
| |
Movement in retirement benefits |
|
|
|
|
|
|
| |
provision |
1.8 |
|
1.8 |
|
3.4 |
|
| |
Movement in other provisions |
5.1 |
|
3.4 |
|
9.8 |
|
| |
Changes in working capital: |
|
|
|
|
|
|
| |
Increase in inventory |
(31.8) |
|
(94.4) |
|
(62.0) |
|
| |
Increase in trade and other receivables |
(114.2) |
|
(47.8) |
|
(152.2) |
|
| |
Increase in trade and other payables |
46.8 |
|
108.3 |
|
53.7 |
|
| |
|
326.6 |
|
304.0 |
|
593.2 |
|
| 8. |
Net cash outflow from financing activities |
|
|
|
|
|
|
| |
Purchase of treasury shares |
(213.4) |
|
(92.0) |
|
(152.2) |
|
| |
Dividends paid |
(126.7) |
|
(72.9) |
|
(156.9) |
|
| |
Other |
3.1 |
|
(4.4) |
|
(4.8) |
|
| |
|
(337.0) |
|
(169.3) |
|
(313.9) |
|