| 1. |
Basis of accounting |
| |
These consolidated financial statements are prepared in accordance with International Financial Reporting Standards, specifically IAS 34 Interim Financial Reporting, and the accounting policies applied are consistent with the prior year. |
| |
|
30 Sept 2008 |
30 Sept 2007 |
31 Mar 2008 |
|
| |
|
Rm |
Rm |
Rm |
|
| |
|
Unaudited |
Unaudited |
Audited |
|
| 2. |
Debtor costs |
|
|
|
|
| |
Bad debts, bad debt recoveries and repossession losses |
50.7 |
41.6 |
172.1 |
|
| |
Movement in doubtful debts provision |
91.9 |
41.1 |
18.3 |
|
| |
|
142.6 |
82.7 |
190.4 |
|
| 3. |
Net finance costs |
|
|
|
|
| |
Interest paid |
45.2 |
23.4 |
68.2 |
|
| |
Interest earned |
(4.2) |
(2.6) |
(6.5) |
|
| |
Forward exchange contracts |
(2.6) |
4.4 |
(4.9) |
|
| |
|
38.4 |
25.2 |
56.8 |
|
| 4. |
Trade and other receivables |
|
|
|
|
| |
Instalment sale and loan receivables |
3 738.1 |
3 368.7 |
3 539.8 |
|
| |
Provision for unearned finance charges and initiation fees |
(74.6) |
(213.1) |
(119.0) |
|
| |
Provision for unearned maintenance income |
(191.4) |
(186.8) |
(191.6) |
|
| |
Provision for unearned insurance premiums |
(318.4) |
(245.0) |
(290.5) |
|
| |
Net instalment sale and loan receivables |
3 153.7 |
2 723.8 |
2 938.7 |
|
| |
Provision for doubtful debts |
(487.7) |
(418.6) |
(395.8) |
|
| |
|
2 666.0 |
2 305.2 |
2 542.9 |
|
| |
Other receivables |
86.0 |
22.7 |
72.7 |
|
| |
|
2 752.0 |
2 327.9 |
2 615.6 |
|
| |
The credit terms of instalment sale and loan receivables range from 6 to 36 months (2007: 6 to 36 months). Amounts due from instalment sale and loan receivables after one year are reflected as current, as they form part of the normal operating cycle. |
| 5. |
Trade and other payables |
|
|
|
|
| |
Trade payables |
152.3 |
131.6 |
59.6 |
|
| |
Accruals and other payables |
119.7 |
110.9 |
107.3 |
|
| |
Due to reinsurers |
108.6 |
86.9 |
102.7 |
|
| |
Insurance provisions |
34.4 |
28.4 |
32.8 |
|
| |
|
415.0 |
357.8 |
302.4 |
|
| 6. |
Cash generated from operations |
|
|
|
|
| |
Operating profit |
411.0 |
422.6 |
930.4 |
|
| |
Adjusted for |
|
|
|
|
| |
Share-based payment |
4.6 |
3.1 |
6.7 |
|
| |
Depreciation |
27.5 |
25.4 |
40.9 |
|
| |
Surplus on disposal of property, plant and equipment |
(2.0) |
(2.4) |
(4.5) |
|
| |
Movement in provision for doubtful debts |
91.9 |
41.1 |
18.3 |
|
| |
Movement in retirement benefits provision |
2.8 |
1.7 |
(9.9) |
|
| |
Movement in other provisions |
3.4 |
9.1 |
14.0 |
|
| |
|
539.2 |
500.6 |
995.9 |
|
| |
Changes in working capital |
(157.2) |
(201.6) |
(439.7) |
|
| |
Increase in inventories |
(39.0) |
(82.1) |
(1.9) |
|
| |
Increase in trade and other receivables |
(227.6) |
(182.3) |
(440.3) |
|
| |
Increase in trade and other payables |
109.4 |
62.8 |
2.5 |
|
| |
|
|
|
|
|
| |
|
382.0 |
299.0 |
556.2 |
|
| 7. |
Net cash outflow from financing activities |
|
|
|
|
| |
Purchase of own shares |
(51.3) |
(162.4) |
(162.4) |
|
| |
Dividends paid |
(157.8) |
(134.1) |
(262.7) |
|
| |
Proceeds on sale of own shares |
1.1 |
3.4 |
21.8 |
|
| |
Increase in long-term interest-bearing borrowings |
100.0 |
|
|
|
| |
Repayment of finance lease liability |
|
(1.0) |
(1.0) |
|
| |
|
(108.0) |
(294.1) |
(404.3) |
|
| |
|
|
|
|
|