INCOME STATEMENT

 


           
    6 months   6 months 12 months
    ended   ended ended
    30 Sep   30 Sep 31 Mar
    2011   2010 2011
    Rm % Rm Rm
  Notes Unaudited change Unaudited Audited
Revenue   2 278.7 6.7% 2 136.0 4 577.7
Merchandising sales   1 091.2   1 057.8 2 290.3
Finance charges earned   446.4   450.1 919.6
Insurance premiums earned   405.2   336.7 752.4
Ancillary services   335.9   291.4 615.4
Cost of merchandise sales   (670.9)   (686.9) (1 458.6)
Operating costs   (1 109.3)   (980.2) (2 066.6)
Employment costs   (360.0)   (328.2) (693.5)
Administration and IT   (106.1)   (101.4) (208.1)
Debtor costs 2 (247.4)   (206.0) (458.9)
Marketing   (97.9)   (81.0) (156.5)
Occupancy costs   (98.0)   (88.2) (186.1)
Transport and travel   (83.4)   (68.9) (147.5)
Depreciation   (27.2)   (27.4) (46.5)
Other operating costs   (89.3)   (79.1) (169.5)
           
Operating profit   498.5 6.3% 468.9 1 052.5
Investment income   34.6   30.5 82.0
Profit before finance costs   533.1   499.4 1 134.5
Net finance costs 3 (30.6)   (57.5) (91.9)
Profit before taxation   502.5   441.9 1 042.6
Taxation   (165.1)   (146.4) (330.7)
Net profit attributable to ordinary shareholders   337.4 14.2% 295.5 711.9
Reconciliation of headline earnings          
Net profit attributable to ordinary shareholders   337.4   295.5 711.9
Adjusted for          
  Surplus on disposal of property, plant and equipment   (3.2)   (3.9) (7.2)
  Disposal of available-for- sale assets   (0.4)   0.6 (19.2)
  Tax effect   0.9   0.9 3.4
Headline earnings   334.7 14.2% 293.1 688.9
Number of ordinary shares (000)          
In issue   98 058   98 058 98 058
Weighted average   88 392   88 152 88 194
Diluted weighted average   89 272   88 857 89 185
Earnings per share (cents)   381.7 13.9% 335.2 807.2
Headline earnings per share (cents)   378.7 13.9% 332.5 781.1
Diluted earnings per share (cents)   377.9   332.6 798.2
Diluted headline earnings per share (cents)   374.9   329.9 772.4

statement of comprehensive income

       
  6 months 6 months 12 months
  ended ended ended
  30 Sep 30 Sep 31 Mar
  2011 2010 2011
  Rm Rm Rm
  Unaudited Unaudited Audited
Net profit for the period 337.4 295.5 711.9
Fair value adjustments: (0.2) 41.0 38.1
  Fair value adjustments of available-for-sale investments 2.0 51.0 42.8
    Tax effect (2.2) (10.0) (4.7)
Disposals recognised: (0.3) 0.4 (17.8)
  Disposal of available-for-sale investments (0.4) 0.6 (19.2)
  Tax effect 0.1 (0.2) 1.4
Foreign currency translation reserve 2.4 (2.1) (4.1)
Total comprehensive income for the period 339.3 334.8 728.1